Snoqualmie Valley School District No. 410
2007  FORMULA Impact Fees  --  Multi-Family Residences
Student Factors - Multi-Family			Temporary Facilities Cost
Elementary	0.1300		Elementary	$75,000
Middle School	0.0370		Middle School	$75,000
High School	0.0510		High School	$75,000
Student Capacity Per Facility			Permanent Square Footage
Elementary	600		Elementary	267,129
Middle School	600		Middle School	156,993
High School	1500		High School	229,970
			Total	654,092
Site Acreage Size
Elementary	15		Temporary Square Footage
Middle School	25		Elementary	30,600
High School	40		Middle School	6,300
			High School	4,500
Site Cost Per Acre *			Total	41,400
Elementary	$0
Middle School	$0		Total Facilities Square Footage
High School	$297,000		Elementary	297,729
			Middle School	163,293
New Facility Construction Cost			High School	234,470
Elementary	$21,700,000		Total	695,492
Middle School	$16,770,000
High School	$76,930,000		School Construction State Match
			Local District Percentage	39.55%
New Facility Size
Elementary	70,800		Boeckh Index Factor
Middle School	87,600		Current Area Cost Allowance	$162.43
High School	225,000
			District Average Assessed Value
SPI Square Footage Per Student			Single Family Residence	$411,298
Elementary	90
Middle School	117		District Average Assessed Value
High School	130		Multi-Family Residence	$144,147
Temporary Classroom Capacity			District Debt Service Tax Rate
Elementary	23		Current $/1000 Rate	$2.8818
Middle School	25
High School	27		General Obligation Bond Interest Rate
			Current Bond Buyer Index	4.08%
* The average value per-acre of land appraisals for the district in October 2005.